Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
ARRAY DIGITAL INFRASTRUCTURE, INC.
Bear Case (25th pct.)
46.5% vs price
Base Case (Median)
87.1% vs price
Bull Case (75th pct.)
147.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $105.85 | 207.8% | Medium (25%) |
| Growth Trajectory DCF | $36.43 | 5.9% | Medium (20%) |
| Graham Number | $64.36 | 87.1% | Low (10%) |
Based on 3 out of 7 methods, AD appears undervalued at the current price of $34.39. The base case fair value of $64.36 implies 87.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.