Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Autodesk, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-63.5% vs price
Base Case (Median)
-44.1% vs price
Bull Case (75th pct.)
-14.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $119.10 | -44.1% | High (40%) |
| PE Comparable | $197.98 | -7.0% | Medium (25%) |
| Growth Trajectory DCF | $166.87 | -21.6% | Medium (20%) |
| Graham Number | $50.19 | -76.4% | Low (10%) |
| EV/EBITDA | $87.04 | -59.1% | Medium (20%) |
| EV/FCF | $267.99 | 25.8% | Medium (20%) |
| Earnings Power Value | $68.53 | -67.8% | Medium (50%) |
Based on 7 out of 7 methods, ADSK appears overvalued at the current price of $212.98. The base case fair value of $119.10 implies 44.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.