Adams Diversified Equity Fund, Inc. (ADX) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

ADX — Fair Value Analysis

Adams Diversified Equity Fund, Inc.

Current: $26.23Undervalued

Fair Value Range

Bear Case (25th pct.)

$59.31

126.1% vs price

Base Case (Median)

$69.57

165.2% vs price

Bull Case (75th pct.)

$78.53

199.4% vs price

$59.31$69.57$78.53

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$38.89	48.2%	High (40%)
PE Comparable	$95.07	262.5%	Medium (25%)
Growth Trajectory DCF	$73.02	178.4%	Medium (20%)
Graham Number	$66.11	152.1%	High (80%)

Interpretation

Based on 4 out of 8 methods, ADX appears undervalued at the current price of $26.23. The base case fair value of $69.57 implies 165.2% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.