Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
AMERICAN EAGLE OUTFITTERS INC
Bear Case (25th pct.)
12.7% vs price
Base Case (Median)
49.9% vs price
Bull Case (75th pct.)
99.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $36.42 | 105.7% | Medium (25%) |
| Growth Trajectory DCF | $47.67 | 169.2% | Medium (20%) |
| Graham Number | $20.98 | 18.5% | Medium (30%) |
| EV/EBITDA | $19.62 | 10.8% | Medium (20%) |
| EV/FCF | $32.13 | 81.4% | Medium (20%) |
| Earnings Power Value | $7.22 | -59.2% | Medium (50%) |
Based on 6 out of 7 methods, AEO appears undervalued at the current price of $17.71. The base case fair value of $26.55 implies 49.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.