American Electric Power Company, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-48.2% vs price
Base Case (Median)
-30.1% vs price
Bull Case (75th pct.)
14.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-255.90 | -302.5% | High (40%) |
| PE Comparable | $86.51 | -31.5% | Medium (25%) |
| Growth Trajectory DCF | $44.41 | -64.9% | Medium (20%) |
| Graham Number | $88.34 | -30.1% | Medium (40%) |
| EV/EBITDA | $180.07 | 42.5% | Medium (20%) |
| EV/FCF | $345.27 | 173.3% | Medium (20%) |
| Earnings Power Value | $109.29 | -13.5% | Medium (50%) |
Based on 7 out of 8 methods, AEP appears fairly valued at the current price of $126.35. The base case fair value of $88.34 implies 30.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.