American International Group, Inc.
Bear Case (25th pct.)
-15.0% vs price
Base Case (Median)
-7.0% vs price
Bull Case (75th pct.)
5.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $74.89 | -1.2% | High (40%) |
| PE Comparable | $66.16 | -12.7% | Medium (25%) |
| Growth Trajectory DCF | $59.31 | -21.8% | Medium (20%) |
| Graham Number | $94.66 | 24.9% | High (80%) |
Based on 4 out of 8 methods, AIG appears fairly valued at the current price of $75.81. The base case fair value of $70.53 implies 7.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.