Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
AAR CORP
Bear Case (25th pct.)
-45.2% vs price
Base Case (Median)
-32.7% vs price
Bull Case (75th pct.)
-16.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $55.12 | -46.2% | High (40%) |
| PE Comparable | $95.25 | -7.1% | Medium (25%) |
| Growth Trajectory DCF | $159.12 | 55.2% | Medium (20%) |
| Graham Number | $68.94 | -32.7% | High (80%) |
| EV/EBITDA | $75.08 | -26.8% | Medium (20%) |
| EV/FCF | $57.22 | -44.2% | Medium (20%) |
| Earnings Power Value | $10.90 | -89.4% | High (70%) |
Based on 7 out of 7 methods, AIR appears overvalued at the current price of $102.51. The base case fair value of $68.94 implies 32.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.