Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
AKAMAI TECHNOLOGIES INC
Bear Case (25th pct.)
-52.1% vs price
Base Case (Median)
-27.3% vs price
Bull Case (75th pct.)
-13.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $96.41 | -12.0% | High (40%) |
| PE Comparable | $71.04 | -35.1% | Medium (25%) |
| Graham Number | $46.31 | -57.7% | Low (10%) |
| EV/EBITDA | $88.33 | -19.4% | Medium (20%) |
| EV/FCF | $127.76 | 16.6% | Medium (20%) |
| Earnings Power Value | $39.22 | -64.2% | Medium (50%) |
Based on 6 out of 7 methods, AKAM appears overvalued at the current price of $109.54. The base case fair value of $79.68 implies 27.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.