Acadia Realty Trust
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-75.0% vs price
Base Case (Median)
-49.0% vs price
Bull Case (75th pct.)
-44.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-3.15 | -115.1% | High (40%) |
| PE Comparable | $5.20 | -75.0% | Medium (25%) |
| Graham Number | $11.57 | -44.5% | Low (10%) |
| EV/EBITDA | $16.27 | -21.9% | Medium (20%) |
| EV/FCF | $10.61 | -49.1% | Medium (20%) |
Based on 5 out of 8 methods, AKR appears overvalued at the current price of $20.82. The base case fair value of $10.61 implies 49.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.