Alerus Financial Corporation
Bear Case (25th pct.)
-65.5% vs price
Base Case (Median)
-60.0% vs price
Bull Case (75th pct.)
-44.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $9.45 | -71.1% | High (40%) |
| PE Comparable | $13.08 | -60.0% | Medium (25%) |
| Graham Number | $23.26 | -28.8% | High (80%) |
Based on 3 out of 8 methods, ALRS appears overvalued at the current price of $32.68. The base case fair value of $13.08 implies 60.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.