Affiliated Managers Group, Inc.
Bear Case (25th pct.)
-32.0% vs price
Base Case (Median)
-16.4% vs price
Bull Case (75th pct.)
11.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $195.56 | -47.3% | High (40%) |
| PE Comparable | $349.20 | -6.0% | Medium (25%) |
| Growth Trajectory DCF | $601.07 | 61.8% | Medium (20%) |
| Graham Number | $271.68 | -26.8% | High (80%) |
Based on 4 out of 8 methods, AMG appears fairly valued at the current price of $371.40. The base case fair value of $310.44 implies 16.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.