AMN Healthcare Services, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
12.0% vs price
Base Case (Median)
87.7% vs price
Bull Case (75th pct.)
163.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $70.02 | 102.7% | High (40%) |
| PE Comparable | $59.64 | 72.7% | Medium (25%) |
| Growth Trajectory DCF | $98.00 | 183.7% | Medium (20%) |
| Graham Number | $31.70 | -8.2% | Medium (40%) |
| EV/EBITDA | $26.25 | -24.0% | Medium (20%) |
| EV/FCF | $227.99 | 560.1% | Medium (20%) |
Based on 6 out of 8 methods, AMN appears undervalued at the current price of $34.54. The base case fair value of $64.83 implies 87.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.