Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Andersons, Inc.
Bear Case (25th pct.)
-31.3% vs price
Base Case (Median)
-16.5% vs price
Bull Case (75th pct.)
-0.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $95.01 | 40.3% | Medium (25%) |
| Growth Trajectory DCF | $68.42 | 1.0% | Medium (20%) |
| Graham Number | $65.20 | -3.7% | High (80%) |
| EV/EBITDA | $47.84 | -29.4% | Medium (20%) |
| EV/FCF | $7.50 | -88.9% | Medium (20%) |
| Earnings Power Value | $46.11 | -31.9% | High (70%) |
Based on 6 out of 7 methods, ANDE appears overvalued at the current price of $67.72. The base case fair value of $56.52 implies 16.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.