Abercrombie & Fitch Co.
Bear Case (25th pct.)
23.1% vs price
Base Case (Median)
67.2% vs price
Bull Case (75th pct.)
81.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $11.02 | -89.5% | High (40%) |
| PE Comparable | $195.56 | 86.0% | Medium (25%) |
| Growth Trajectory DCF | $489.98 | 365.9% | Medium (20%) |
| Graham Number | $83.40 | -20.7% | Medium (30%) |
| EV/EBITDA | $185.58 | 76.5% | Medium (20%) |
| EV/FCF | $175.85 | 67.2% | Medium (20%) |
| Earnings Power Value | $175.57 | 67.0% | Medium (50%) |
Based on 7 out of 8 methods, ANF appears undervalued at the current price of $105.16. The base case fair value of $175.85 implies 67.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.