Artivion, Inc. (AORT) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

AORT — Fair Value Analysis

Artivion, Inc.

Current: $28.32Overvalued

Fair Value Range

Bear Case (25th pct.)

$-5.48

-119.4% vs price

Base Case (Median)

$-1.51

-105.3% vs price

Bull Case (75th pct.)

$6.28

-77.8% vs price

$-5.48$-1.51$6.28

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-9.45	-133.4%	High (40%)
EV/EBITDA	$14.08	-50.3%	Medium (20%)
Earnings Power Value	$-1.51	-105.3%	Medium (50%)

Interpretation

Based on 3 out of 8 methods, AORT appears overvalued at the current price of $28.32. The base case fair value of $-1.51 implies 105.3% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.