Air Products and Chemicals, Inc.
Bear Case (25th pct.)
-280.2% vs price
Base Case (Median)
-80.0% vs price
Bull Case (75th pct.)
-59.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-1144.27 | -480.3% | High (40%) |
| EV/EBITDA | $60.03 | -80.0% | Medium (20%) |
| EV/FCF | $184.69 | -38.6% | Medium (20%) |
Based on 3 out of 8 methods, APD appears overvalued at the current price of $300.86. The base case fair value of $60.03 implies 80.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.