Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Apple Hospitality REIT, Inc.
Bear Case (25th pct.)
-43.6% vs price
Base Case (Median)
-20.5% vs price
Bull Case (75th pct.)
2.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $20.83 | 26.1% | High (40%) |
| PE Comparable | $11.34 | -31.3% | Medium (25%) |
| Growth Trajectory DCF | $3.92 | -76.3% | Medium (20%) |
| Graham Number | $14.90 | -9.8% | Low (10%) |
| EV/EBITDA | $8.63 | -47.7% | Medium (20%) |
| EV/FCF | $17.59 | 6.6% | Medium (20%) |
Based on 6 out of 7 methods, APLE appears fairly valued at the current price of $16.51. The base case fair value of $13.12 implies 20.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.