Associated Banc-Corp
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-25.4% vs price
Base Case (Median)
22.6% vs price
Bull Case (75th pct.)
65.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-8.05 | -125.1% | High (40%) |
| PE Comparable | $34.59 | 7.9% | Medium (25%) |
| Growth Trajectory DCF | $79.80 | 148.9% | Medium (20%) |
| Graham Number | $44.04 | 37.4% | High (80%) |
Based on 4 out of 8 methods, ASB appears fairly valued at the current price of $32.06. The base case fair value of $39.32 implies 22.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.