Atlantic Union Bankshares Corporation
Bear Case (25th pct.)
-21.3% vs price
Base Case (Median)
-5.8% vs price
Bull Case (75th pct.)
3.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $15.03 | -64.7% | High (40%) |
| PE Comparable | $40.52 | -4.7% | Medium (25%) |
| Growth Trajectory DCF | $39.65 | -6.8% | Medium (20%) |
| Graham Number | $54.13 | 27.3% | High (80%) |
Based on 4 out of 8 methods, AUB appears fairly valued at the current price of $42.54. The base case fair value of $40.09 implies 5.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.