Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Aura Minerals Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-81.4% vs price
Base Case (Median)
-55.1% vs price
Bull Case (75th pct.)
-42.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $51.65 | -42.6% | High (40%) |
| PE Comparable | $62.99 | -30.0% | Medium (25%) |
| Graham Number | $15.91 | -82.3% | Medium (30%) |
| EV/EBITDA | $16.76 | -81.4% | Medium (20%) |
| EV/FCF | $40.40 | -55.1% | Medium (20%) |
Based on 5 out of 7 methods, AUGO appears overvalued at the current price of $90.00. The base case fair value of $40.40 implies 55.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.