Aevex Corp.
Bear Case (25th pct.)
-71.9% vs price
Base Case (Median)
-69.0% vs price
Bull Case (75th pct.)
-65.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $6.18 | -68.9% | High (40%) |
| PE Comparable | $7.75 | -61.1% | Medium (25%) |
| Graham Number | $5.00 | -74.9% | High (80%) |
Based on 3 out of 8 methods, AVEX appears overvalued at the current price of $19.91. The base case fair value of $6.18 implies 69.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.