Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
ARMSTRONG WORLD INDUSTRIES INC
Bear Case (25th pct.)
-47.0% vs price
Base Case (Median)
-34.3% vs price
Bull Case (75th pct.)
-28.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $112.25 | -31.2% | High (40%) |
| PE Comparable | $129.34 | -20.7% | Medium (25%) |
| Growth Trajectory DCF | $97.46 | -40.3% | Medium (20%) |
| Graham Number | $59.00 | -63.8% | Medium (30%) |
| EV/EBITDA | $121.31 | -25.6% | Medium (20%) |
| EV/FCF | $107.12 | -34.3% | Medium (20%) |
| Earnings Power Value | $75.42 | -53.8% | Medium (50%) |
Based on 7 out of 7 methods, AWI appears overvalued at the current price of $163.12. The base case fair value of $107.12 implies 34.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.