Avalon Holdings Corporation
Bear Case (25th pct.)
117.1% vs price
Base Case (Median)
128.0% vs price
Bull Case (75th pct.)
153.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $5.85 | 112.8% | High (40%) |
| PE Comparable | $6.01 | 118.5% | Medium (25%) |
| Graham Number | $8.28 | 201.2% | High (80%) |
| EV/FCF | $6.53 | 137.6% | Medium (20%) |
Based on 4 out of 8 methods, AWX appears undervalued at the current price of $2.75. The base case fair value of $6.27 implies 128.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.