Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Axalta Coating Systems Ltd.
Bear Case (25th pct.)
-22.5% vs price
Base Case (Median)
4.4% vs price
Bull Case (75th pct.)
13.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $46.56 | 44.6% | High (40%) |
| PE Comparable | $28.75 | -10.7% | Medium (25%) |
| Growth Trajectory DCF | $38.33 | 19.0% | Medium (20%) |
| Graham Number | $19.99 | -37.9% | Medium (30%) |
| EV/EBITDA | $34.84 | 8.2% | Medium (20%) |
| EV/FCF | $33.63 | 4.4% | Medium (20%) |
| Earnings Power Value | $21.19 | -34.2% | Medium (50%) |
Based on 7 out of 7 methods, AXTA appears fairly valued at the current price of $32.20. The base case fair value of $33.63 implies 4.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.