Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
ACUITY INC. (DE)
Bear Case (25th pct.)
-40.7% vs price
Base Case (Median)
-37.4% vs price
Bull Case (75th pct.)
-19.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $193.40 | -37.4% | High (40%) |
| PE Comparable | $292.98 | -5.1% | Medium (25%) |
| Growth Trajectory DCF | $191.13 | -38.1% | Medium (20%) |
| Graham Number | $174.77 | -43.4% | High (80%) |
| EV/EBITDA | $204.05 | -33.9% | Medium (20%) |
| EV/FCF | $403.27 | 30.6% | Medium (20%) |
| Earnings Power Value | $130.12 | -57.9% | High (70%) |
Based on 7 out of 7 methods, AYI appears overvalued at the current price of $308.76. The base case fair value of $193.40 implies 37.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.