Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
AZZ INC
Bear Case (25th pct.)
-46.3% vs price
Base Case (Median)
-31.8% vs price
Bull Case (75th pct.)
3.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $68.51 | -50.9% | High (40%) |
| PE Comparable | $116.23 | -16.6% | Medium (25%) |
| Growth Trajectory DCF | $389.51 | 179.4% | Medium (20%) |
| Graham Number | $81.20 | -41.7% | Medium (30%) |
| EV/EBITDA | $171.14 | 22.8% | Medium (20%) |
| EV/FCF | $95.08 | -31.8% | Medium (20%) |
| Earnings Power Value | $47.21 | -66.1% | Medium (50%) |
Based on 7 out of 7 methods, AZZ appears fairly valued at the current price of $139.39. The base case fair value of $95.08 implies 31.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.