Bridger Aerospace Group Holdings, Inc. Common Stock
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
309.5% vs price
Base Case (Median)
577.6% vs price
Bull Case (75th pct.)
1512.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $29.55 | 2447.6% | High (40%) |
| EV/EBITDA | $7.86 | 577.5% | Medium (20%) |
| Earnings Power Value | $1.65 | 42.1% | High (70%) |
Based on 3 out of 8 methods, BAER appears undervalued at the current price of $1.16. The base case fair value of $7.86 implies 577.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.