BancFirst Corporation
Bear Case (25th pct.)
-17.4% vs price
Base Case (Median)
-12.6% vs price
Bull Case (75th pct.)
1.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $154.30 | 34.3% | High (40%) |
| PE Comparable | $89.63 | -22.0% | Medium (25%) |
| Growth Trajectory DCF | $104.27 | -9.3% | Medium (20%) |
| Graham Number | $96.71 | -15.9% | High (80%) |
Based on 4 out of 8 methods, BANF appears fairly valued at the current price of $114.93. The base case fair value of $100.49 implies 12.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.