Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BARRETT BUSINESS SERVICES INC
Bear Case (25th pct.)
-45.9% vs price
Base Case (Median)
-21.1% vs price
Bull Case (75th pct.)
-13.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $10.78 | -64.7% | High (40%) |
| PE Comparable | $26.23 | -14.0% | Medium (25%) |
| Growth Trajectory DCF | $26.44 | -13.3% | Medium (20%) |
| Graham Number | $17.34 | -43.2% | High (80%) |
| EV/EBITDA | $35.68 | 17.0% | Medium (20%) |
| EV/FCF | $15.65 | -48.7% | Medium (20%) |
| Earnings Power Value | $24.06 | -21.1% | High (70%) |
Based on 7 out of 7 methods, BBSI appears overvalued at the current price of $30.51. The base case fair value of $24.06 implies 21.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.