Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BEST BUY CO INC
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-28.9% vs price
Base Case (Median)
9.8% vs price
Bull Case (75th pct.)
49.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $48.48 | -44.9% | High (40%) |
| PE Comparable | $113.42 | 28.9% | Medium (25%) |
| Growth Trajectory DCF | $149.09 | 69.5% | Medium (20%) |
| Graham Number | $43.55 | -50.5% | Medium (30%) |
| EV/EBITDA | $96.61 | 9.8% | Medium (20%) |
| EV/FCF | $155.86 | 77.2% | Medium (20%) |
| Earnings Power Value | $76.70 | -12.8% | Medium (50%) |
Based on 7 out of 7 methods, BBY appears fairly valued at the current price of $87.97. The base case fair value of $96.61 implies 9.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.