Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
Bear Case (25th pct.)
-26.4% vs price
Base Case (Median)
-4.5% vs price
Bull Case (75th pct.)
-1.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $62.34 | -3.0% | High (40%) |
| PE Comparable | $61.39 | -4.5% | Medium (25%) |
| Growth Trajectory DCF | $145.35 | 126.2% | Medium (20%) |
| Graham Number | $42.98 | -33.1% | High (80%) |
| EV/EBITDA | $51.61 | -19.7% | Medium (20%) |
| EV/FCF | $63.99 | -0.4% | Medium (20%) |
| Earnings Power Value | $41.02 | -36.2% | High (70%) |
Based on 7 out of 7 methods, BFAM appears overvalued at the current price of $64.26. The base case fair value of $61.39 implies 4.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.