Brighthouse Financial, Inc.
Bear Case (25th pct.)
215.9% vs price
Base Case (Median)
278.0% vs price
Bull Case (75th pct.)
458.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $531.60 | 853.7% | High (40%) |
| PE Comparable | $153.25 | 174.9% | Medium (25%) |
| Growth Trajectory DCF | $237.65 | 326.4% | Medium (20%) |
| Graham Number | $183.71 | 229.6% | High (80%) |
Based on 4 out of 8 methods, BHF appears undervalued at the current price of $55.74. The base case fair value of $210.68 implies 278.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.