Burke & Herbert Financial Services Corp.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-32.8% vs price
Base Case (Median)
16.3% vs price
Bull Case (75th pct.)
55.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-36.92 | -152.1% | High (40%) |
| PE Comparable | $75.79 | 6.9% | Medium (25%) |
| Growth Trajectory DCF | $174.54 | 146.2% | Medium (20%) |
| Graham Number | $89.15 | 25.7% | High (80%) |
Based on 4 out of 8 methods, BHRB appears fairly valued at the current price of $70.90. The base case fair value of $82.47 implies 16.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.