Bill.com Holdings, Inc.
Bear Case (25th pct.)
-105.4% vs price
Base Case (Median)
-87.6% vs price
Bull Case (75th pct.)
-41.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-6.28 | -113.0% | High (40%) |
| EV/EBITDA | $13.36 | -72.4% | Medium (20%) |
| EV/FCF | $73.97 | 52.5% | Medium (20%) |
| Earnings Power Value | $-1.37 | -102.8% | Medium (50%) |
Based on 4 out of 8 methods, BILL appears overvalued at the current price of $48.50. The base case fair value of $6.00 implies 87.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.