Brookfield Infrastructure Corporation (BIPC) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

BIPC — Fair Value Analysis

Brookfield Infrastructure Corporation

Current: $39.50Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$-11.73

-129.7% vs price

Base Case (Median)

$85.86

117.4% vs price

Bull Case (75th pct.)

$166.11

320.5% vs price

$-11.73$85.86$166.11

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-109.32	-376.8%	High (40%)
EV/EBITDA	$246.37	523.7%	Medium (20%)
Earnings Power Value	$85.86	117.4%	Medium (50%)

Interpretation

Based on 3 out of 8 methods, BIPC appears fairly valued at the current price of $39.50. The base case fair value of $85.86 implies 117.4% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.