Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BLACK HILLS CORP /SD/
Bear Case (25th pct.)
-37.5% vs price
Base Case (Median)
-31.8% vs price
Bull Case (75th pct.)
-16.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $59.27 | -16.5% | Medium (25%) |
| Growth Trajectory DCF | $18.80 | -73.5% | Medium (20%) |
| Graham Number | $67.00 | -5.6% | Medium (40%) |
| EV/EBITDA | $48.40 | -31.8% | Medium (20%) |
| Earnings Power Value | $44.33 | -37.5% | Medium (50%) |
Based on 5 out of 7 methods, BKH appears overvalued at the current price of $70.96. The base case fair value of $48.40 implies 31.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.