Baker Hughes Company
Bear Case (25th pct.)
-49.7% vs price
Base Case (Median)
-42.4% vs price
Bull Case (75th pct.)
-35.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $21.83 | -66.4% | High (40%) |
| PE Comparable | $38.19 | -41.2% | Medium (25%) |
| Graham Number | $36.52 | -43.7% | Medium (40%) |
| EV/EBITDA | $43.39 | -33.1% | Medium (20%) |
| EV/FCF | $63.32 | -2.4% | Medium (20%) |
| Earnings Power Value | $31.34 | -51.7% | Medium (50%) |
Based on 6 out of 8 methods, BKR appears overvalued at the current price of $64.90. The base case fair value of $37.35 implies 42.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.