Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Builders FirstSource, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-58.8% vs price
Base Case (Median)
1.1% vs price
Bull Case (75th pct.)
16.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $57.91 | 3.0% | High (40%) |
| PE Comparable | $17.36 | -69.1% | Medium (25%) |
| Growth Trajectory DCF | $17.03 | -69.7% | Medium (20%) |
| Graham Number | $28.94 | -48.5% | Medium (30%) |
| EV/EBITDA | $56.88 | 1.1% | Medium (20%) |
| EV/FCF | $73.13 | 30.0% | Medium (20%) |
| Earnings Power Value | $96.15 | 70.9% | Medium (50%) |
Based on 7 out of 7 methods, BLDR appears fairly valued at the current price of $56.25. The base case fair value of $56.88 implies 1.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.