Blend Labs, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-98.0% vs price
Base Case (Median)
-91.9% vs price
Bull Case (75th pct.)
-59.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-0.05 | -103.1% | High (40%) |
| EV/EBITDA | $0.12 | -92.2% | Medium (20%) |
| EV/FCF | $1.09 | -26.6% | Medium (20%) |
Based on 3 out of 8 methods, BLND appears overvalued at the current price of $1.48. The base case fair value of $0.12 implies 91.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.