BlackRock Limited Duration Income Trust (BLW) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

BLW — Fair Value Analysis

BlackRock Limited Duration Income Trust

Current: $12.76Undervalued

Fair Value Range

Bear Case (25th pct.)

$18.54

45.3% vs price

Base Case (Median)

$18.68

46.4% vs price

Bull Case (75th pct.)

$20.34

59.4% vs price

$18.54$18.68$20.34

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$18.68	46.4%	High (40%)
PE Comparable	$18.40	44.2%	Medium (25%)
Graham Number	$21.99	72.3%	High (80%)

Interpretation

Based on 3 out of 8 methods, BLW appears undervalued at the current price of $12.76. The base case fair value of $18.68 implies 46.4% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.