Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BLADEX, INC.
Bear Case (25th pct.)
29.9% vs price
Base Case (Median)
41.5% vs price
Bull Case (75th pct.)
64.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $57.86 | 7.5% | High (40%) |
| PE Comparable | $73.94 | 37.4% | Medium (25%) |
| Growth Trajectory DCF | $119.93 | 122.8% | Medium (20%) |
| Graham Number | $78.38 | 45.6% | High (80%) |
Based on 4 out of 8 methods, BLX appears undervalued at the current price of $53.83. The base case fair value of $76.16 implies 41.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.