Bumble Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
127.3% vs price
Base Case (Median)
1048.8% vs price
Bull Case (75th pct.)
1678.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-16.89 | -749.7% | High (40%) |
| EV/EBITDA | $46.23 | 1677.9% | Medium (20%) |
| EV/FCF | $46.32 | 1681.3% | Medium (20%) |
| Earnings Power Value | $13.51 | 419.5% | Medium (50%) |
Based on 4 out of 8 methods, BMBL appears undervalued at the current price of $2.60. The base case fair value of $29.87 implies 1048.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.