Bank of New York Mellon Corp (BNY) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

BNY — Fair Value Analysis

Bank of New York Mellon Corp

Current: $157.81Overvalued

Fair Value Range

Bear Case (25th pct.)

$66.76

-57.7% vs price

Base Case (Median)

$103.66

-34.3% vs price

Bull Case (75th pct.)

$106.89

-32.3% vs price

$66.76$103.66$106.89

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$29.86	-81.1%	High (40%)
PE Comparable	$103.66	-34.3%	Medium (25%)
Graham Number	$110.11	-30.2%	High (80%)

Interpretation

Based on 3 out of 8 methods, BNY appears overvalued at the current price of $157.81. The base case fair value of $103.66 implies 34.3% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.