Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
The Boeing Company
Bear Case (25th pct.)
-81.1% vs price
Base Case (Median)
-77.9% vs price
Bull Case (75th pct.)
-68.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $47.26 | -78.5% | High (40%) |
| PE Comparable | $39.71 | -82.0% | Medium (25%) |
| Growth Trajectory DCF | $75.91 | -65.5% | Medium (20%) |
| Graham Number | $20.53 | -90.7% | High (80%) |
| EV/EBITDA | $50.13 | -77.2% | Medium (20%) |
| Earnings Power Value | $76.91 | -65.0% | High (70%) |
Based on 6 out of 7 methods, BOE.L appears overvalued at the current price of $220.00. The base case fair value of $48.69 implies 77.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.