BOK Financial Corporation
Bear Case (25th pct.)
-30.5% vs price
Base Case (Median)
-7.1% vs price
Bull Case (75th pct.)
-0.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $18.80 | -87.1% | High (40%) |
| PE Comparable | $128.82 | -11.6% | Medium (25%) |
| Growth Trajectory DCF | $141.81 | -2.7% | Medium (20%) |
| Graham Number | $152.58 | 4.7% | High (80%) |
Based on 4 out of 8 methods, BOKF appears overvalued at the current price of $145.72. The base case fair value of $135.31 implies 7.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.