Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BROWN & BROWN, INC.
Bear Case (25th pct.)
-19.2% vs price
Base Case (Median)
-10.4% vs price
Bull Case (75th pct.)
25.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $133.30 | 122.5% | High (40%) |
| PE Comparable | $37.95 | -36.7% | Medium (25%) |
| Growth Trajectory DCF | $55.48 | -7.4% | Medium (20%) |
| Graham Number | $51.88 | -13.4% | High (80%) |
Based on 4 out of 8 methods, BRO appears fairly valued at the current price of $59.91. The base case fair value of $53.68 implies 10.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.