Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Brixmor Property Group Inc.
Bear Case (25th pct.)
-39.0% vs price
Base Case (Median)
-29.2% vs price
Bull Case (75th pct.)
-14.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $78.13 | 185.3% | High (40%) |
| PE Comparable | $21.30 | -22.3% | Medium (25%) |
| Growth Trajectory DCF | $9.56 | -65.1% | Medium (20%) |
| Graham Number | $17.51 | -36.1% | Low (10%) |
| EV/EBITDA | $16.44 | -40.0% | Medium (20%) |
| EV/FCF | $24.25 | -11.5% | Medium (20%) |
Based on 6 out of 7 methods, BRX appears overvalued at the current price of $27.39. The base case fair value of $19.40 implies 29.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.