Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Black Stone Minerals, L.P.
Bear Case (25th pct.)
4.5% vs price
Base Case (Median)
13.1% vs price
Bull Case (75th pct.)
53.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $14.88 | 2.2% | Medium (25%) |
| Growth Trajectory DCF | $16.70 | 14.7% | Medium (20%) |
| Graham Number | $12.01 | -17.5% | Medium (40%) |
| EV/EBITDA | $16.23 | 11.5% | Medium (20%) |
| EV/FCF | $24.32 | 67.0% | Medium (20%) |
| Earnings Power Value | $27.21 | 86.9% | Medium (50%) |
Based on 6 out of 7 methods, BSM appears undervalued at the current price of $14.56. The base case fair value of $16.47 implies 13.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.