BlackRock Science and Technology Trust
Bear Case (25th pct.)
74.2% vs price
Base Case (Median)
143.2% vs price
Bull Case (75th pct.)
205.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $51.98 | 5.2% | High (40%) |
| PE Comparable | $182.19 | 268.6% | Medium (25%) |
| Graham Number | $120.21 | 143.2% | High (80%) |
Based on 3 out of 8 methods, BST appears undervalued at the current price of $49.43. The base case fair value of $120.21 implies 143.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.