Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BENTLEY SYSTEMS INC
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-62.9% vs price
Base Case (Median)
-28.4% vs price
Bull Case (75th pct.)
-11.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $37.04 | 14.9% | High (40%) |
| PE Comparable | $23.08 | -28.4% | Medium (25%) |
| Growth Trajectory DCF | $28.50 | -11.6% | Medium (20%) |
| Graham Number | $8.79 | -72.7% | Low (10%) |
| EV/EBITDA | $10.04 | -68.9% | Medium (20%) |
| EV/FCF | $28.25 | -12.3% | Medium (20%) |
| Earnings Power Value | $13.88 | -56.9% | Medium (50%) |
Based on 7 out of 7 methods, BSY appears overvalued at the current price of $32.23. The base case fair value of $23.08 implies 28.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.